{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["部门预算收支总表","部门预算收入总表","部门预算支出总表","部门预算财政拨款收支总表","部门预算一般公共预算财政拨款支出表","部门预算一般公共预算财政拨款基本支出表","部门预算政府性基金预算财政拨款支出表","部门预算国有资本经营预算财政拨款支出表","部门预算财政拨款“三公”经费支出表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门预算收支总表","index":0,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[0,0,0,4],[1,0,1,2],[2,0,3,0],[2,1,2,2],[2,3,2,4]],"flags":["formulas_cached_only"]}
["部门预算收支总表","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","预算年度：2017","","预算年度：2020","金额单位：万元"]
["序号","收入","资金来源","支出",""]
["栏次","项    目","预算数","项    目","预算数"]
["栏次","1","2","3","4"]
[1,"一、财政拨款收入",{"v":1352,"d":"1352.00"},"一、一般公共服务支出"]
[2,"二、上级拨款收入",{"v":0,"d":"0.00"},"二、外交支出"]
[3,"三、事业收入",null,"三、国防支出"]
[4,"        其中：财政专户收入",null,"四、公共安全支出",{"v":1352,"d":"1352.00"}]
[5,"四、经营收入",null,"五、教育支出"]
[6,"五、附属单位上缴收入",null,"六、科学技术支出"]
[7,"六、其他收入",null,"七、文化旅游体育与传媒支出"]
[8,"",null,"八、社会保障和就业支出"]
[9,"",null,"九、社会保险基金支出"]
[10,"",null,"十、卫生健康支出"]
[11,"",null,"十一、节能环保支出"]
[12,"",null,"十二、城乡社区支出"]
[13,"",null,"十三、农林水支出"]
[14,"",null,"十四、交通运输支出"]
[15,"",null,"十五、资源勘探信息等支出"]
[16,"",null,"十六、商业服务业等支出"]
[17,"",null,"十七、金融支出"]
[18,"",null,"十八、援助其他地区支出"]
[19,"",null,"十九、自然资源海洋气象等支出"]
[20,"",null,"二十、住房保障支出"]
[21,"",null,"二十一、粮油物资储备支出"]
[22,"",null,"二十二、国有资本经营预算支出"]
[23,null,null,"二十三、灾害防治及应急管理支出"]
[24,null,null,"二十四、其他支出"]
[25,null,null,"二十五、转移性支出"]
[26,null,null,"二十六、债务还本支出"]
[27,null,null,"二十七、债务付息支出"]
[28,null,null,"二十八、债务发行费用支出",{"v":0,"d":"0.00"}]
[29,"        本年收入合计",{"v":1352,"d":"1352.00"},"        本年支出合计",{"v":1352,"d":"1352.00"}]
[30,"    用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配",{"v":0,"d":"0.00"}]
[31,"    年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
[32,"合计",{"v":1352,"d":"1352.00"},"合计",{"v":1352,"d":"1352.00"}]

{"sheet":"部门预算收入总表","index":1,"n_rows":10,"n_cols":11,"rows_kept":10,"merged":[[0,0,0,10],[1,0,1,6],[1,7,1,8],[1,9,1,10],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["部门预算收入总表","","","","","","","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","","","","年度：","","预算年度：2020","","金额单位：万元",""]
["序号","科目","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["栏次","功能分类科目编码","科目名称","","小计","事业费限额","小计","其中：财政专户收入","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8","9","10"]
[1,"","合计",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"}]
[2,"204","公共安全支出",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"}]
[3,"20404 ","检察院",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"}]
[4,"2040410","检察监督",{"v":722,"d":"722.00"},{"v":722,"d":"722.00"}]
[5,"2040499","其他检察支出",{"v":630,"d":"630.00"},{"v":630,"d":"630.00"}]

{"sheet":"部门预算支出总表","index":2,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,9],[1,0,1,4],[1,5,1,6],[1,7,1,9],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[2,9,3,9]],"flags":["formulas_cached_only"]}
["部门预算支出总表"]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","","","年度：","预算年度：2020","","金额单位：万元"]
["序号","科目","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出","其他支出"]
["栏次","功能分类科目编码","科目名称","","事业费限额","其他","","","其他来源收入"]
["栏次","1","2","3","4","5","6","7","8",9]
[1,"","合计",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[2,"204","公共安全支出",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[3,"20404 ","检察院",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[4,"2040410","检察监督",{"v":722,"d":"722.00"},null,{"v":722,"d":"722.00"}]
[5,"2040499","其他检察支出",{"v":630,"d":"630.00"},null,{"v":630,"d":"630.00"}]

{"sheet":"部门预算财政拨款收支总表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[1,0,2,2],[1,3,2,3],[1,4,2,5],[1,6,2,7]],"flags":["formulas_cached_only"]}
["部门预算财政拨款收支总表","","","","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院",null,null,"","预算年度：2020",null,"金额单位：万元"]
[{"$nulls":3},"支出"]
["栏次","项    目","金额","项    目","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次","1","2","3","4","5","6","7"]
["1","一、一般公共预算财政拨款",{"v":1352,"d":"1352.00"},"一、一般公共服务支出",null,null,0,0]
["2","二、政府性基金预算财政拨款",0,"二、外交支出",null,null,0,0]
["3","三、国有资本经营预算财政拨款",0,"三、国防支出",null,null,0,0]
["4",null,null,"四、公共安全支出",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"},{"v":0,"d":"0.00"},0]
["5",null,null,"五、教育支出",null,null,0,0]
["6",null,null,"六、科学技术支出",null,null,0,0]
["7",null,null,"七、文化旅游体育与传媒支出",null,null,0,0]
["8",null,null,"八、社会保障和就业支出"]
["9",null,null,"九、社会保险基金支出"]
["10",null,null,"十、卫生健康支出"]
["11",null,null,"十一、节能环保支出"]
["12",null,null,"十二、城乡社区支出",null,null,0,0]
["13",null,null,"十三、农林水支出",null,null,0,0]
["14",null,null,"十四、交通运输支出",null,null,0,0]
["15",null,null,"十五、资源勘探信息等支出",null,null,0,0]
["16",null,null,"十六、商业服务业等支出",null,null,0,0]
["17",null,null,"十七、金融支出",null,null,0,0]
["18",null,null,"十八、援助其他地区支出",null,null,0,0]
["19",null,null,"十九、自然资源海洋气象等支出",null,null,0,0]
["20",null,null,"二十、住房保障支出",null,null,0,0]
["21",null,null,"二十一、粮油物资储备支出",null,null,0,0]
["22",null,null,"二十二、国有资本经营预算支出",null,null,0,0]
["23",null,null,"二十三、灾害防治及应急管理支出",null,null,0,0]
["24",null,null,"二十四、其他支出",null,null,0,0]
["25",null,null,"二十五、转移性支出",null,null,0,0]
["26",null,null,"二十六、债务还本支出",null,null,0,0]
["27",null,null,"二十七、债务付息支出",null,null,0,0]
["28",null,null,"二十八、债务发行费用支出",null,null,0,0]
["29","        本年收入合计",{"v":1352,"d":"1352.00"},"        本年支出合计",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"},0,0]
["30","    年初财政拨款结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0]
["31","            合计",{"v":1352,"d":"1352.00"},"            合计",{"v":1352,"d":"1352.00"},{"v":1352,"d":"1352.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门预算一般公共预算财政拨款支出表","index":4,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款支出表","","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","预算年度：2017","","预算年度：2020","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1,"","合计",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[2,"204","公共安全支出",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[3,"20404 ","检察院",{"v":1352,"d":"1352.00"},null,{"v":1352,"d":"1352.00"}]
[4,"2040410","检察监督",{"v":722,"d":"722.00"},null,{"v":722,"d":"722.00"}]
[5,"2040499","其他检察支出",{"v":630,"d":"630.00"},null,{"v":630,"d":"630.00"}]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]

{"sheet":"部门预算一般公共预算财政拨款基本支出表","index":5,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,2,5]],"flags":["formulas_cached_only"]}
["部门预算一般公共预算财政拨款基本支出表","","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","预算年度：2017","","预算年度：2020","金额单位：万元"]
["序号","科目","","基本支出","基本支出","项目支出"]
["栏次","经济分类科目编码","科目名称","合计","人员经费","公用经费"]
["栏次","1","2","3","4","5"]
[1,"","合计"]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]

{"sheet":"部门预算政府性基金预算财政拨款支出表","index":6,"n_rows":11,"n_cols":6,"rows_kept":11,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[10,1,10,5]],"flags":["formulas_cached_only"]}
["部门预算政府性基金预算财政拨款支出表","","","","",""]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","预算年度：2017","","预算年度：2020","金额单位：万元"]
["序号","科目","","合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称","","","其他来源收入"]
["栏次","1","2","3","4","5"]
[1]
[2]
[3]
[4]
[5]
[null,"注：无政府基金预算，空表列示。"]

{"sheet":"部门预算国有资本经营预算财政拨款支出表","index":7,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,3],[2,0,3,0],[2,1,2,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[14,1,14,5]],"flags":["formulas_cached_only"]}
["部门预算国有资本经营预算财政拨款支出表"]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院",null,"预算年度：2017",null,"预算年度：2020","金额单位：万元"]
["序号","科目",null,"合计","基本支出","项目支出"]
["栏次","功能分类科目编码","科目名称",null,null,"其他来源收入"]
["栏次",1,2,3,4,5]
{"$rows_empty":9}
[null,"注：无国有资本经营预算，空表列示。"]

{"sheet":"部门预算财政拨款“三公”经费支出表","index":8,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,0,0,6],[1,0,1,3],[1,5,1,6],[2,0,3,0],[2,1,3,1],[2,2,2,6]],"flags":["formulas_cached_only"]}
["部门预算财政拨款“三公”经费支出表"]
["部门编码及名称：[206002]河北省人民检察院雄安新区分院","","预算年度：2017","","预算年度：2020","金额单位：万元"]
["序号","项  目","资金来源"]
["栏次","","合计","一般公共预算财政拨款","政府性基金财政拨款","国有资本经营预算财政拨款","财政专户核拨资金"]
["栏次","1","2","3","4","5",6]
[1,"合计",null,{"v":230,"d":"230.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[2,"一、因公出国（境）费",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[3,"二、公务用车购置及运维费",null,{"v":230,"d":"230.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[4,"    其中：公务用车购置费",null,{"v":200,"d":"200.00"},null,"",""]
[5,"          公务用车运行费",null,{"v":30,"d":"30.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[6,"三、公务接待费",{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]