{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["附件1-1","附件1-2","附件1-3","附件1-4"],"read":"whole","date_system":"1900"}

{"sheet":"附件1-1","index":0,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[1,0,1,11],[3,1,3,6],[3,7,3,8],[3,9,3,10],[3,11,4,11]]}
["附件1-1"]
["2021年——2022年发行的新增政府一般债券情况表"]
[{"$nulls":11},"单位：亿元"]
[null,"                债券基本信息",{"$nulls":5},"债券项目总投资",null,"债券项目已实现投资",null,"备注"]
["债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["2021年雄安新区建设一般债券 （一期）-2021年河北省政府一般债券（五期）","2105318","一般债券",{"v":80,"d":"80.00"},"2021-06-15","3.36","10年",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},{"v":79.983796,"d":"79.98"},{"v":79.983796,"d":"79.98"}]
["2021年雄安新区建设一般债券（二期）-2021年河北省政府一般债券（十一期）",2105849,"一般债券",{"v":55,"d":"55.00"},"2021-09-07","3.08","10年",{"v":53.5,"d":"53.50"},{"v":53.5,"d":"53.50"},{"v":54.6156,"d":"54.62"},{"v":54.6156,"d":"54.62"}]
["2021年雄安新区建设一般债券（三期）-2021年河北省政府一般债券（十二期）","2171419","一般债券",{"v":15,"d":"15.00"},"2021-11-30","3.1","10年",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"},{"v":13.5962,"d":"13.60"},{"v":13.5962,"d":"13.60"}]
["2022年雄安新区建设一般债券（一期）-2022年河北省政府一般债券（三期）","2205540","一般债券",{"v":30,"d":"30.00"},"2022-03-31","2.94","10年",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":24.15022619,"d":"24.15"},{"v":24.15022619,"d":"24.15"}]
["2022年雄安新区建设一般债券（二期）-2022年河北省政府一般债券（七期）","2205804","一般债券",{"v":120,"d":"120.00"},"2022-05-20","2.9","10年",115.42,115.42,{"v":106.0807728906,"d":"106.08"},{"v":106.0807728906,"d":"106.08"}]

{"sheet":"附件1-2","index":1,"n_rows":12,"n_cols":14,"rows_kept":12,"merged":[[1,0,1,13],[3,1,3,6],[3,7,4,7],[3,8,3,9],[3,10,3,11],[3,12,4,12],[3,13,4,13]]}
["附件1-2"]
["2021年——2022年发行的新增地方政府专项债券情况表"]
[{"$nulls":13},"单位：亿元"]
[null,"                债券基本信息",{"$nulls":5},"债券项目资产类型","债券项目总投资",null,"债券项目已实现投资",null,"已取得项目收益","备注"]
["债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",2105850,"收费公路专项债券",{"v":12,"d":"12.00"},"2021-09-07","3.37","15年","准公益性项目",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":0.4044,"d":"0.40"}]
["2021年雄安新区建设专项债券（三期）-2021年河北省政府专项债券（四十期）",2171146,"其他自平衡专项债券",{"v":50,"d":"50.00"},"2021-10-26","3.68","30年","准公益性项目",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},1.84]
["2022年雄安新区建设专项债券（二期）—2022年河北省政府专项债券（五十四期）",2271227,"其他自平衡专项债券",{"v":50,"d":"50.00"},"2022-06-17","3.37","30年","准公益性项目",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0.8425,"d":"0.84"}]
["2021年雄安新区建设专项债券（一期）-2021年河北省政府专项债券（十一期）","2105324","其他自平衡专项债券",{"v":100,"d":"100.00"},"2021-06-15","3.79","30年","准公益性项目",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":5.685,"d":"5.69"}]
["2022年雄安新区建设专项债券（一期）-2022年河北省政府专项债券（三十三期）",2205646,"其他自平衡专项债券",{"v":100,"d":"100.00"},"2022-04-27","3.4","30年","准公益性项目",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":1.7,"d":"1.70"}]
["2021年雄安新区建设专项债券（二期）-2021年河北省政府专项债券（二十九期）",2105851,"其他自平衡专项债券",{"v":103,"d":"103.00"},"2021-09-07","3.54","30年","准公益性项目",{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":103,"d":"103.00"},{"v":3.6462,"d":"3.65"}]
["2021年雄安新区建设专项债券（四期）-2021年河北省政府专项债券（五十三期）",2171420,"其他自平衡专项债券",{"v":215,"d":"215.00"},"2021-11-30","3.54","30年","准公益性项目",{"v":215,"d":"215.00"},{"v":215,"d":"215.00"},{"v":215,"d":"215.00"},{"v":215,"d":"215.00"},{"v":7.611,"d":"7.61"}]

{"sheet":"附件1-3","index":2,"n_rows":15,"n_cols":5,"rows_kept":15,"merged":[[1,0,1,4],[3,0,4,0],[3,1,3,2],[3,3,3,4]]}
["附件1-3"]
["2021年——2022年发行的新增地方政府一般债券资金收支情况表"]
[{"$nulls":4},"单位：亿元"]
["序号","2021年——2022年末新增一般债券资金收入",null,"2021年——2022年末新增一般债券资金安排的支出"]
[null,"债券名称","金额","支出功能分类","金额"]
["合计",null,{"$f":"SUM(C7:C15)","v":{"v":300,"d":"300.00"}},null,{"$f":"SUM(E7:E15)","v":{"v":271.1919059617,"d":"271.19"}}]
[1,"2021年雄安新区建设一般债券（三期）-2021年河北省政府一般债券（十二期）",{"v":15,"d":"15.00"},"204公共安全支出",{"v":0.1604,"d":"0.16"}]
[2,"2022年雄安新区建设一般债券（二期）-2022年河北省政府一般债券（七期）",{"v":120,"d":"120.00"},"208社会保障和就业支出",{"v":0.24296,"d":"0.24"}]
[3,"2021年雄安新区建设一般债券（二期）-2021年河北省政府一般债券（十一期）",{"v":55,"d":"55.00"},"210卫生健康支出",{"v":0.08126401,"d":"0.08"}]
[4,"2022年雄安新区建设一般债券（一期）-2022年河北省政府一般债券（三期）",{"v":30,"d":"30.00"},"211节能环保支出",{"v":1.0363879,"d":"1.04"}]
[5,"2021年雄安新区建设一般债券 （一期）-2021年河北省政府一般债券（五期）",{"v":80,"d":"80.00"},"212城乡社区支出",{"v":266.7620766851,"d":"266.76"}]
[6,null,null,"213农林水支出",{"v":0.7990623904,"d":"0.80"}]
[7,null,null,"214交通运输支出",{"v":0.7633744762,"d":"0.76"}]
[8,null,null,"221住房保障支出",{"v":0.6856,"d":"0.69"}]
[9,null,null,"224灾害防治及应急管理支出",{"v":0.6607805,"d":"0.66"}]

{"sheet":"附件1-4","index":3,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,4,0],[3,1,3,2],[3,3,3,4]]}
["附件1-4"]
["2021年——2022年发行的新增地方政府专项债券资金收支情况表"]
[{"$nulls":4},"单位：亿元"]
["序号","2021年——2022年新增专项债券资金收入",null,"2021年——2022年新增专项债券资金安排的支出"]
[null,"债券名称","金额","支出功能分类","金额"]
["合计",null,{"$f":"SUM(C7:C22)","v":{"v":630,"d":"630.00"}},null,{"$f":"SUM(E7:E10)","v":{"v":630,"d":"630.00"}}]
[1,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"},"212城乡社区支出",184.84]
[2,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"},"229其他支出",438.36]
[3,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"},"231债务还本支出",{"v":4,"d":"4.00"}]
[4,"2021年雄安新区建设专项债券（三期）-2021年河北省政府专项债券（四十期）",{"v":50,"d":"50.00"},"233债务发行费用支出",{"v":2.8,"d":"2.80"}]
[5,"2021年雄安新区建设专项债券（四期）-2021年河北省政府专项债券（五十三期）",{"v":215,"d":"215.00"}]
[6,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[7,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[8,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[9,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[10,"2022年雄安新区建设专项债券（二期）—2022年河北省政府专项债券（五十四期）",{"v":50,"d":"50.00"}]
[11,"2021年雄安新区建设专项债券（二期）-2021年河北省政府专项债券（二十九期）",{"v":103,"d":"103.00"}]
[12,"2022年雄安新区建设专项债券（一期）-2022年河北省政府专项债券（三十三期）",{"v":100,"d":"100.00"}]
[13,"2021年雄安新区建设专项债券（一期）-2021年河北省政府专项债券（十一期）",{"v":100,"d":"100.00"}]
[14,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[15,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]
[16,"2021年雄安新区收费公路专项债券（一期）-2021年河北省政府专项债券（二十八期）",{"v":1.2,"d":"1.20"}]